Try another version of this question The comparative financial statements of Ryan Express, Inc are as follows. The market price of Ryan Express stock was $126.10 on December 31, 2020. Using the information from Ryan Express, Inc. financial statements, compute the following for 2020:
Comparative Statement of Retained Earnings
For Years Ended December 31, 2020 and 20192020 2019 Retained Earnings, January 1 $5,366,000 $4,541,000 Add net income for the year 893,000 937,000 Total 6,259,000 5,478,000 Deduct Dividends On preferred stock 46,000 36,000 On common stock 57,000 41,000 Total 103,000 77,000 Retained Earnings, December 31 $6,156,000 $5,401,000
Comparative Income Statement
For Years Ended December 31, 2020 and 20192020 2019 Sales (all on account) $10,040,000 $9,448,000 Sales Returns & Allowances 48,000 49,000 Net Sales 9,992,000 9,399,000 Cost of Goods Sold 5,353,000 4,945,000 Gross Profit 9,992,000 4,454,000 Selling Expense 2,002,000 1,874,000 Administrative Expense 1,505,000 1,405,000 Total Operating Expenses 3,507,000 3,279,000 Income from operations 1,156,000 1,169,000 Other Income 147,000 150,000 Total Operating Income 1,303,000 1,319,000 Other expenses (interest) 173,000 154,000 Income before taxes 1,130,000 1,165,000 Income tax expense 237,000 228,000 Net Income $893,000 $937,000
Balance Sheet
December 31, 2020Description Amount Subcategory,Assets Cash 519,000 Marketable securities 1,028,000 Accounts Receivable (net) 750,000 Merchandise Inventory 1,192,000 Prepaid Expense 250,000Single line Total Current Assets Single line3,739,000 Long-term investments 2,360,000 Property, Plant & Equip. 3,730,000Single line TOTAL ASSETS Single line9,829,000Double line Subcategory,Liabilities Total Current Liab. 919,000 Subcategory,Long-term Liabilities: Mortgage note payable due 2020 218,000 Bonds Payable, 10% due 2019 1,510,000Single line Total Long-term Liab. Single line1,728,000Single line Total Liabilities Single line2,647,000 Subcategory,Stockholders' Equity Preferred $0.90 stock, $10 par 502,000 Common Stock, $5 par 500,000 Retained Earnings 6,156,000Single line Total Stockholders Equity Single line7,158,000Single line TOTAL LIAB + EQUITY Single line9,805,000Double line
Balance Sheet
December 31, 2019Description Amount Subcategory,Assets Cash 394,000 Marketable securities 991,000 Accounts Receivable (net) 508,000 Merchandise Inventory 949,000 Prepaid Expense 219,000Single line Total Current Assets Single line3,061,000 Long-term investments 2,319,000 Property, Plant & Equip. 3,357,000Single line TOTAL ASSETS Single line8,737,000Double line Subcategory,Liabilities Total Current Liab. 874,000 Subcategory,Long-term Liabilities: Mortgage note payable due 2020 0 Bonds Payable, 10% due 2019 1,491,000Single line Total Long-term Liab. Single line1,491,000Single line Total Liabilities Single line2,365,000 Subcategory,Stockholders' Equity Preferred $0.90 stock, $10 par 498,000 Common Stock, $5 par 499,000 Retained Earnings 5,401,000Single line Total Stockholders Equity Single line6,398,000Single line TOTAL LIAB + EQUITY Single line8,763,000Double line