Try another version of this question
The comparative financial statements of Ryan Express, Inc are as follows. The market price of Ryan Express stock was $118.20 on December 31, 2020.
2020 | 2019 | |
---|---|---|
Retained Earnings, January 1 | $5,368,000 | $4,551,000 |
Add net income for the year | 897,000 | 914,000 |
Total | 6,265,000 | 5,465,000 |
Deduct Dividends | ||
On preferred stock | 35,000 | 45,000 |
On common stock | 53,000 | 40,000 |
Total | 88,000 | 85,000 |
Retained Earnings, December 31 | $6,177,000 | $5,380,000 |
2020 | 2019 | |
---|---|---|
Sales (all on account) | $10,041,000 | $9,447,000 |
Sales Returns & Allowances | 40,000 | 46,000 |
Net Sales | 10,001,000 | 9,401,000 |
Cost of Goods Sold | 5,349,000 | 4,958,000 |
Gross Profit | 10,001,000 | 4,443,000 |
Selling Expense | 2,000,000 | 1,884,000 |
Administrative Expense | 1,508,000 | 1,417,000 |
Total Operating Expenses | 3,508,000 | 3,301,000 |
Income from operations | 1,146,000 | 1,153,000 |
Other Income | 155,000 | 150,000 |
Total Operating Income | 1,301,000 | 1,303,000 |
Other expenses (interest) | 166,000 | 154,000 |
Income before taxes | 1,135,000 | 1,149,000 |
Income tax expense | 238,000 | 235,000 |
Net Income | $897,000 | $914,000 |
Description | Amount |
---|---|
Subcategory,Assets | |
Cash | 501,000 |
Marketable securities | 1,013,000 |
Accounts Receivable (net) | 753,000 |
Merchandise Inventory | 1,200,000 |
Prepaid Expense | 263,000Single line |
Total Current Assets | Single line3,730,000 |
Long-term investments | 2,347,000 |
Property, Plant & Equip. | 3,743,000Single line |
TOTAL ASSETS | Single line9,820,000Double line |
Subcategory,Liabilities | |
Total Current Liab. | 901,000 |
Subcategory,Long-term Liabilities: | |
Mortgage note payable due 2020 | 203,000 |
Bonds Payable, 10% due 2019 | 1,513,000Single line |
Total Long-term Liab. | Single line1,716,000Single line |
Total Liabilities | Single line2,617,000 |
Subcategory,Stockholders' Equity | |
Preferred $0.90 stock, $10 par | 510,000 |
Common Stock, $5 par | 513,000 |
Retained Earnings | 6,177,000Single line |
Total Stockholders Equity | Single line7,200,000Single line |
TOTAL LIAB + EQUITY | Single line9,817,000Double line |
Description | Amount |
---|---|
Subcategory,Assets | |
Cash | 399,000 |
Marketable securities | 997,000 |
Accounts Receivable (net) | 505,000 |
Merchandise Inventory | 943,000 |
Prepaid Expense | 222,000Single line |
Total Current Assets | Single line3,066,000 |
Long-term investments | 2,307,000 |
Property, Plant & Equip. | 3,366,000Single line |
TOTAL ASSETS | Single line8,739,000Double line |
Subcategory,Liabilities | |
Total Current Liab. | 879,000 |
Subcategory,Long-term Liabilities: | |
Mortgage note payable due 2020 | 0 |
Bonds Payable, 10% due 2019 | 1,497,000Single line |
Total Long-term Liab. | Single line1,497,000Single line |
Total Liabilities | Single line2,376,000 |
Subcategory,Stockholders' Equity | |
Preferred $0.90 stock, $10 par | 495,000 |
Common Stock, $5 par | 493,000 |
Retained Earnings | 5,380,000Single line |
Total Stockholders Equity | Single line6,368,000Single line |
TOTAL LIAB + EQUITY | Single line8,744,000Double line |
Using the information from Ryan Express, Inc. financial statements, compute the following for 2020:
- Working Capital = `$`
- Current Ratio =
- Quick Ratio =
- Accounts Receivable turnover =
- Number of day's sales in receivables =
- Inventory turnover =
- Number of days' sales in inventory =
- Rate earned on common stockholder's equity = `%`
- Earnings per share on common stock = `$`
- Price-earnings ratio =
2829000
4.1398446170921
2.5160932297447
15.899841017488
22.956204379562
4.9920671955203
73.116002991213
13.54931147019
8.2953216374269
14.248995417695